perm filename NOW.OUT[PRO,HE] blob
sn#624128 filedate 1981-11-13 generic text, type C, neo UTF8
COMMENT ā VALID 00014 PAGES
C REC PAGE DESCRIPTION
C00001 00001
C00003 00002 BUDGET for the period 04/82 thru 04/82
C00006 00003 BUDGET for the period 05/82 thru 05/82
C00009 00004 BUDGET for the period 06/82 thru 06/82
C00012 00005 BUDGET for the period 07/82 thru 07/82
C00015 00006 BUDGET for the period 08/82 thru 08/82
C00018 00007 BUDGET for the period 09/82 thru 09/82
C00021 00008 BUDGET for the period 10/82 thru 10/82
C00024 00009 BUDGET for the period 11/82 thru 11/82
C00027 00010 BUDGET for the period 12/82 thru 12/82
C00030 00011 BUDGET for the period 01/83 thru 01/83
C00033 00012 BUDGET for the period 02/83 thru 02/83
C00036 00013 BUDGET for the period 03/83 thru 03/83
C00039 00014 BUDGET for the period 04/82 thru 03/83
C00042 ENDMK
Cā;
BUDGET for the period 04/82 thru 04/82
Prepared by MAS using BUDGET on 11/13/81 at 09:19:42
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 208.30
RASS 1250.00
2. Student Research Assistants 3305.00
3. Support Personnel
SIROKER 151.90
Total Salaries & Wages 4915.20
B. STAFF BENEFITS 948.63
(rate = 0.193)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 5863.83
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 166.66
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 125.00
H. OTHER COSTS
1. Communication (telephone) 125.00
2. Computer cost 1000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 7630.50
J. INDIRECT COSTS (58% of A thru H, less D) 4425.69
TUITION REMISSION 0.00
(rate = 0.0)
K. TOTAL COSTS 12056.19
BUDGET for the period 05/82 thru 05/82
Prepared by MAS using BUDGET on 11/13/81 at 09:19:48
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 208.30
RASS 1250.00
2. Student Research Assistants 3305.00
3. Support Personnel
SIROKER 151.90
Total Salaries & Wages 4915.20
B. STAFF BENEFITS 948.63
(rate = 0.193)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 5863.83
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 166.66
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 125.00
H. OTHER COSTS
1. Communication (telephone) 125.00
2. Computer cost 1000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 7630.50
J. INDIRECT COSTS (58% of A thru H, less D) 4425.69
TUITION REMISSION 0.00
(rate = 0.0)
K. TOTAL COSTS 12056.19
BUDGET for the period 06/82 thru 06/82
Prepared by MAS using BUDGET on 11/13/81 at 09:19:49
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 208.30
RASS 1250.00
2. Student Research Assistants 3305.00
3. Support Personnel
SIROKER 151.90
Total Salaries & Wages 4915.20
B. STAFF BENEFITS 948.63
(rate = 0.193)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 5863.83
D. CAPITAL EQUIPMENT 20000.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 166.66
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 125.00
H. OTHER COSTS
1. Communication (telephone) 125.00
2. Computer cost 1000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 27630.50
J. INDIRECT COSTS (58% of A thru H, less D) 4425.69
TUITION REMISSION 0.00
(rate = 0.0)
K. TOTAL COSTS 32056.19
BUDGET for the period 07/82 thru 07/82
Prepared by MAS using BUDGET on 11/13/81 at 09:19:49
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 208.30
RASS 1250.00
2. Student Research Assistants 6610.00
3. Support Personnel
SIROKER 151.90
Total Salaries & Wages 8220.20
B. STAFF BENEFITS 1586.49
(rate = 0.193)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 9806.69
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 166.66
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 125.00
H. OTHER COSTS
1. Communication (telephone) 125.00
2. Computer cost 1000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 11573.36
J. INDIRECT COSTS (58% of A thru H, less D) 6712.55
TUITION REMISSION 0.00
(rate = 0.0)
K. TOTAL COSTS 18285.91
BUDGET for the period 08/82 thru 08/82
Prepared by MAS using BUDGET on 11/13/81 at 09:19:50
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 208.30
RASS 1250.00
2. Student Research Assistants 6610.00
3. Support Personnel
SIROKER 151.90
Total Salaries & Wages 8220.20
B. STAFF BENEFITS 1586.49
(rate = 0.193)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 9806.69
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 166.66
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 125.00
H. OTHER COSTS
1. Communication (telephone) 125.00
2. Computer cost 1000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 11573.36
J. INDIRECT COSTS (58% of A thru H, less D) 6712.55
TUITION REMISSION 0.00
(rate = 0.0)
K. TOTAL COSTS 18285.91
BUDGET for the period 09/82 thru 09/82
Prepared by MAS using BUDGET on 11/13/81 at 09:19:50
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 229.12
RASS 1250.00
2. Student Research Assistants 6610.00
3. Support Personnel
SIROKER 155.21
Total Salaries & Wages 8244.34
B. STAFF BENEFITS 1797.26
(rate = 0.218)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 10041.60
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 166.66
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 125.00
H. OTHER COSTS
1. Communication (telephone) 125.00
2. Computer cost 1000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 11808.27
J. INDIRECT COSTS (58% of A thru H, less D) 6848.79
TUITION REMISSION 0.00
(rate = 0.0)
K. TOTAL COSTS 18657.07
BUDGET for the period 10/82 thru 10/82
Prepared by MAS using BUDGET on 11/13/81 at 09:19:51
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 229.12
RASS 1375.00
2. Student Research Assistants 3635.00
3. Support Personnel
SIROKER 155.21
Total Salaries & Wages 5394.34
B. STAFF BENEFITS 1175.96
(rate = 0.218)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 6570.30
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 166.66
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 125.00
H. OTHER COSTS
1. Communication (telephone) 125.00
2. Computer cost 1000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 8336.97
J. INDIRECT COSTS (58% of A thru H, less D) 4835.44
TUITION REMISSION 0.00
(rate = 0.0)
K. TOTAL COSTS 13172.41
BUDGET for the period 11/82 thru 11/82
Prepared by MAS using BUDGET on 11/13/81 at 09:19:51
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 229.12
RASS 1375.00
2. Student Research Assistants 3635.00
3. Support Personnel
SIROKER 167.08
Total Salaries & Wages 5406.22
B. STAFF BENEFITS 1178.55
(rate = 0.218)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 6584.77
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 166.66
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 125.00
H. OTHER COSTS
1. Communication (telephone) 125.00
2. Computer cost 1000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 8351.44
J. INDIRECT COSTS (58% of A thru H, less D) 4843.83
TUITION REMISSION 0.00
(rate = 0.0)
K. TOTAL COSTS 13195.27
BUDGET for the period 12/82 thru 12/82
Prepared by MAS using BUDGET on 11/13/81 at 09:19:52
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 229.12
RASS 1375.00
2. Student Research Assistants 3635.00
3. Support Personnel
SIROKER 167.08
Total Salaries & Wages 5406.22
B. STAFF BENEFITS 1178.55
(rate = 0.218)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 6584.77
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 166.66
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 125.00
H. OTHER COSTS
1. Communication (telephone) 125.00
2. Computer cost 1000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 8351.44
J. INDIRECT COSTS (58% of A thru H, less D) 4843.83
TUITION REMISSION 0.00
(rate = 0.0)
K. TOTAL COSTS 13195.27
BUDGET for the period 01/83 thru 01/83
Prepared by MAS using BUDGET on 11/13/81 at 09:19:52
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 229.12
RASS 1375.00
2. Student Research Assistants 3635.00
3. Support Personnel
SIROKER 167.08
Total Salaries & Wages 5406.22
B. STAFF BENEFITS 1178.55
(rate = 0.218)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 6584.77
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 166.66
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 125.00
H. OTHER COSTS
1. Communication (telephone) 125.00
2. Computer cost 1000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 8351.44
J. INDIRECT COSTS (58% of A thru H, less D) 4843.83
TUITION REMISSION 0.00
(rate = 0.0)
K. TOTAL COSTS 13195.27
BUDGET for the period 02/83 thru 02/83
Prepared by MAS using BUDGET on 11/13/81 at 09:20:22
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 229.12
RASS 1375.00
2. Student Research Assistants 3635.00
3. Support Personnel
SIROKER 167.08
Total Salaries & Wages 5406.22
B. STAFF BENEFITS 1178.55
(rate = 0.218)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 6584.77
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 166.66
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 125.00
H. OTHER COSTS
1. Communication (telephone) 125.00
2. Computer cost 1000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 8351.44
J. INDIRECT COSTS (58% of A thru H, less D) 4843.83
TUITION REMISSION 0.00
(rate = 0.0)
K. TOTAL COSTS 13195.27
BUDGET for the period 03/83 thru 03/83
Prepared by MAS using BUDGET on 11/13/81 at 09:20:24
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 229.12
RASS 1375.00
2. Student Research Assistants 3635.00
3. Support Personnel
SIROKER 167.08
Total Salaries & Wages 5406.22
B. STAFF BENEFITS 1178.55
(rate = 0.218)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 6584.77
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 166.66
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 125.00
H. OTHER COSTS
1. Communication (telephone) 125.00
2. Computer cost 1000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 8351.44
J. INDIRECT COSTS (58% of A thru H, less D) 4843.83
TUITION REMISSION 0.00
(rate = 0.0)
K. TOTAL COSTS 13195.27
BUDGET for the period 04/82 thru 03/83
Prepared by MAS using BUDGET on 11/13/81 at 09:20:31
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 5% 2645.41
RASS 50% 15750.00
2. Student Research Assistants 51555.00
3. Support Personnel
SIROKER 1905.36
Total Salaries & Wages 71855.78
B. STAFF BENEFITS 14884.91
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 86740.69
D. CAPITAL EQUIPMENT 20000.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 2000.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 4200.00
G. PUBLICATIONS 1500.00
H. OTHER COSTS
1. Communication (telephone) 1500.00
2. Computer cost 12000.00
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 127940.68
J. INDIRECT COSTS (58% of A thru H, less D) 62605.60
TUITION REMISSION 0.00
K. TOTAL COSTS 190546.29